Unit: M.Baht
Period as of	Y/E '04 31/12/2004	Y/E '05 31/12/2005	Y/E '06 31/12/2006	Y/E '07 31/12/2007	Q2 '08 30/06/2008
Financial Data
Assets	2,214.06	2,417.05	2,333.48	2,986.19	4,177.82
Liabilities	1,145.46	462.56	556.77	1,016.40	1,245.51
Equity	1,068.60	1,954.50	1,784.60	1,969.79	2,932.31
Paid-up Capital	771.45	1,333.20	1,749.23	1,749.23	1,814.23
Revenue	5,071.01	5,303.08	4,391.14	3,951.67	2,856.17
Net Profit	-93.88	-243.65	-981.66	187.60	703.78
EPS(Baht)	-0.12	-0.28	-0.61	0.11	0.40
Financial Ratio
ROA(%)	-3.10	-12.42	-40.28	9.21	33.08
ROE(%)	-8.53	-16.12	-52.51	9.99	45.00
Net Profit Margin (%)	-1.85	-4.59	-22.36	4.75	24.64
Trading Statistics as of	30/12/2004	30/12/2005	29/12/2006	28/12/2007	08/10/2008
P/E	N.A.	N.A.	N.A.	N.A.	3.05
P/BV	0.57	5.41	1.02	1.70	1.07
Book Value per share(Baht)	1.37	1.36	1.19	0.82	1.62
Dvd. Yield(%)	N.A.	N.A.	N.A.	N.A.	N.A.
Last Price(Baht)	0.78	4.88	1.21	1.39	1.73
Market Cap.	601.73	5,846.00	2,116.57	2,431.43	3,138.6